Create a simple monthly budget from the provided income sources, fixed and variable expenses, and savings goals.
• Use the same currency; round to whole units.
• Normalize to monthly (weekly×4.33, biweekly×2.17, annual÷12); convert % goals from total income.
• Use only categories given; add "Buffer/Misc" only if there is a surplus (max 5% of income).
• If income < essential fixed expenses, do not cut fixed bills; reduce variable expenses first, then scale savings.
• Output only the sections below; no extra commentary.
1) Parse
<income-sources>
Income Sources
</income-sources>
,
<fixed-and-variable-expenses>
Fixed And Variable Expenses
</fixed-and-variable-expenses>
,
<savings-goals>
Savings Goals
</savings-goals>
.
2) Calculate totals and each category's % of income.
3) Allocate amounts; adjust to avoid a negative net as per rules.
4) If shortfall, also produce a Balanced Revision with adjusted Variable Expenses and Savings/Goals (up to 3 cut suggestions).
5) Present results exactly in this format:
SUMMARY
• Total Income: [amount]
• Fixed Expenses: [amount]
• Variable Expenses: [amount]
• Savings/Goals: [amount]
• Net: [amount] (Surplus/Shortfall)
ALLOCATIONS
Income
• [source] - [amount]
Fixed Expenses
• [item] - [amount]
Variable Expenses
• [item] - [amount]
Savings/Goals
• [goal] - [amount] ([% of income])
PERCENT OF INCOME
• Fixed: [%]
• Variable: [%]
• Savings/Goals: [%]
RECOMMENDATIONS (max 3)
• [actionable tip]
• [actionable tip]
• [actionable tip]
Balanced Revision (only if shortfall)
• Updated Variable Expenses: [items and amounts]
• Updated Savings/Goals: [items and amounts]
• Updated Net: [amount]
<example>
SUMMARY
• Total Income: 4,500
• Fixed Expenses: 2,350
• Variable Expenses: 1,100
• Savings/Goals: 600
• Net: 450 (Surplus)
ALLOCATIONS
Income
• Salary - 4,000
• Freelance - 500
Fixed Expenses
• Rent - 1,600
• Utilities - 200
• Insurance - 150
• Loan - 400
Variable Expenses
• Groceries - 500
• Transport - 200
• Dining - 200
• Entertainment - 200
Savings/Goals
• Emergency Fund - 300 (6.7%)
• Retirement - 300 (6.7%)
PERCENT OF INCOME
• Fixed: 52.2%
• Variable: 24.4%
• Savings/Goals: 13.3%
RECOMMENDATIONS (max 3)
• Automate transfers on payday.
• Cap dining at 180/month.
• Increase emergency fund after loan payoff.
</example>